Purchase Price: $644,000

Entry Amount: $70,000

Estimated Total Monthly Payment: $3,658.13

___________________

Creative Structure:

Subject-to existing loan

Seller carry in place

___________________

Existing Loan:

Balance: approx. $408,700

Interest Rate: approx. 2.68%

Monthly PITI: $3,158.13

___________________

Seller Carry Terms:

Balance: $165,300

Interest Rate: approx. 2%

Monthly Payment: $500

Balloon Term: estimated 5–7 years

___________________

Estimated Balloon Balance:

After 5 years: approx. $151,830

After 7 years: approx. $146,442

___________________

Property Features:

5 bedrooms

3 bathrooms

3,281 sq ft living area

10,018 sq ft lot

Built in 1929

___________________

Interior Highlights:

Forced air gas heating

Central A/C

Hardwood and carpet flooring

Fireplace

Partially finished basement

In-unit laundry

___________________

Parking:

Garage

Carport

Off-street parking for 3 vehicles

___________________

Best suited for a creative buyer or owner-occupant, not a typical deep-discount investor.

3700 NE Maywood Pl. Portland, OR 97213